| 1 |
Belanja Operasi |
1.504.021.084.905 |
1.832.482.411.263 |
1.828.507.290.370 |
- |
- |
Rp |
BPKPAD |
|
|
|
| 1.1 |
Belanja Pegawai |
806.633.031.475
|
967.689.238.104
|
1.012.269.794.405
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 1.2 |
Belanja Barang dan Jasa |
604.259.697.529
|
751.020.519.567
|
734.358.019.536,23
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 1.3 |
Belanja Hibah |
88.112.346.572
|
110.233.878.619
|
75.248.443.879,65
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 1.4 |
Belanja Bantuan Sosial |
5.016.009.329
|
3.538.774.973
|
6.631.032.550
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 2 |
Belanja Modal |
376.369.085.070 |
504.865.053.327 |
567.585.723.227,01 |
- |
- |
Rp |
BPKPAD |
|
|
|
| 2.1 |
Belanja Tanah |
5.332.333.880
|
2.620.790.400
|
4.564.812.830
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 2.2 |
Belanja Peralatan dan Mesin |
92.930.369.497
|
119.720.105.120
|
115.631.687.675
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 2.3 |
Belanja Gedung dan Bangunan |
78.000.133.888
|
81.543.291.953
|
154.512.550.474,66
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 2.4 |
Belanja Jalan, Jaringan, dan Irigasi |
198.503.513.797
|
297.042.963.062
|
287.316.928.335,35
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 2.5 |
Belanja Aset Tetap Lainnya |
1.287.834.008
|
3.409.392.790
|
3.513.872.847
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 2.6 |
Belanja Aset Lainnya |
314.900.000
|
528.510.001
|
2.045.871.065
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 3 |
Belanja Tidak Terduga |
5.889.091.877 |
1.534.226.050 |
5.121.658.105 |
- |
- |
Rp |
BPKPAD |
|
|
|
| 3.1 |
Belanja Tidak Terduga |
5.889.091.877
|
1.534.226.050
|
5.121.658.105
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 4 |
Belanja Transfer |
375.597.332.761 |
405.254.913.251 |
405.689.182.663 |
- |
- |
Rp |
BPKPAD |
|
|
|
| 4.1 |
Belanja Bagi Hasil Pendapatan |
8.508.135.897
|
7.819.777.589
|
11.909.878.616
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 4.2 |
Belanja Bantuan Keuangan |
367.089.196.864
|
397.435.135.662
|
393.779.304.047
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 5 |
Pembiayaan |
329.843.617.283 |
403.146.358.541 |
- |
- |
- |
Rp |
BPKPAD |
|
|
|
| 5.1 |
Penerimaan Pembiayaan |
365.893.617.283
|
429.120.334.541
|
-
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 5.2 |
Pengeluaran Pembiayaan |
36.050.000.000
|
26.000.000.000
|
-
|
-
|
-
|
Rp |
BPKPAD |
|
|
|
| 6 |
Sisa Lebih Pembiayaan Anggaran |
429.120.334.541 |
649.472.765.324 |
- |
- |
- |
Rp |
BPKPAD |
|
|
|